Five-year reserve planning My HOA Budget

Tempe, Arizona townhome HOA

Unclaimed profile

Patrician

Patrician is a townhome HOA in Tempe, Arizona. This profile tracks monthly dues $330/mo, built in 1972, managed by Villa Patrician, reserve study status not yet verified, along with amenities, reserve questions, and d...

townhome Public records Reserve health: Unknown Browse Tempe communities Arizona reserve laws

Profile 56% complete — source gaps remain

HOA dues, reserve study, and community facts

Units —
Year built 1972
Monthly dues $330/mo
Reserve health Unknown
Management Villa Patrician
Active listings 1
Median sale price $354K

Amenities

SpaPlaygroundPool

Board and management

No board roster is listed in the cited sources.

Reserve study and funding

We do not have reserve study details on record for Patrician. Review the editable example below before treating any forecast as community-specific.

Review editable example

5-year outlook

What changes this five-year example?

Special assessments can run into thousands per unit when major work outruns reserves. This starts with the known numeric values listed below, then lets you change every example before relying on the result for Patrician.

Reserve-health labels, year built, and Arizona law summaries are not used to change the solver numbers.

Editable assessment example Adjustable dues increases Five-year reserve projection
I am a...

Known values applied: duesRange lower bound -> annual dues revenue.

Editable examples, not community facts: unit count: editable example default of 100 because this community has no known unit count; starting reserve: editable example scaled from unit count at $15k/unit; annual dues revenue: known monthly dues lower bound times editable example unit count; annual operating expense: editable example scaled from annual revenue at 84%.

Local calculator

Five-year reserve projection from reviewed numbers

Start with the example, enter figures by hand, or review local files before applying values. Nothing here is uploaded or saved by MHB. This example is not a reserve study, a funding-sufficiency conclusion, or an assessment prediction.

5-year ending reserve$424KBelow example target

Use your figures

Review documents or enter the same values by hand.

Files are read only in this browser, are not uploaded, and are not stored by MHB.

Scenario figures can be entered manually or read from local files.

Budget

Dues revenue, operating expense, and unit count.

Ready

Labeled dollar values. PDF, CSV, JSON, or text. 10 MiB max. Read locally only.

Reserve study

Starting reserve balance and scheduled capital work.

Ready

Labeled dollar values. PDF, CSV, JSON, or text. 10 MiB max. Read locally only.

Assessment history

Assessment amount and projected year.

Ready

Labeled dollar values. PDF, CSV, JSON, or text. 10 MiB max. Read locally only.

Enter figures manually

These whole-number fields match the document review fields. Changing them recomputes the projection immediately.

$0EXAMPLE TARGET - $1.0M202620272028202920302031$424K
Projection text equivalent
YearReserve balance
2026$1.50M
2027$1.42M
2028$1.20M
2029$681K
2030$473K
2031$424K
5%
4%

Compare choices

Save a baseline, then test the current case.

Copy and CSV exports use reviewed numbers and caveats. The share link keeps only numeric controls.

Current ending balance$424K
Current lowest balance$424K2031
Ending deltaSave baseline

Save the current case before changing controls to compare ending balance, lowest balance, and yearly deltas.

Fields: manual entry fields; ending delta: 0; lowest delta: 0

Save a baseline before exact totals can be included. Until then, the handoff contains only field names and zero comparison bands for the current scenario.

Board member next stepTurn this scenario into a board-ready next step.

Send the reserve-planning context and keep the follow-up focused on board decisions.

Plan our next five years

About Patrician

Patrician is a townhome community in Tempe, Arizona, built in 1972.

What we know

  • Year built: 1972
  • Monthly dues: $330/mo
  • Amenities: spa, playground, pool
  • Active listings: 1 as of April 2026
  • Median sale price: $354K

Reserve health

Reserve health hasn’t been verified for Patrician yet. Before you approve a budget, pay a special assessment, or close on a unit here, Arizona law defines exactly what reserve records a townhome HOA must keep and what owners can request — see Arizona HOA reserve funding rules.

This doesn’t mean the reserves are weak; it means the documents haven’t been reviewed.

What’s still missing

  • Total unit count
  • Board roster
  • Reserve study date and reserve balance
  • Special assessment history
  • Community photos

Verification note

This profile is based on the sources named in its profile footer. It has not been board-verified; confirm material facts directly with the association.

Arizona laws that apply here

Reserve funding

Arizona HOA reserve disclosure rules, in plain language

How Arizona's planned-community and condominium statutes handle reserves through resale disclosure, not a statewide reserve-funding formula, and what that means for a board, owner, or buyer checking a real community.

Arizona Legislature, A.R.S. § 33-1806 and § 33-1260 — resale disclosure reserve items

Profile verification status

This profile has not been claimed or verified by the board or property manager. Treat missing details as unknown, and confirm important facts directly with the association before relying on them.

Next step

Need documents from Patrician?

We can help you request reserve studies, budgets, and meeting minutes. Pick the option that fits.

I own here — request documents I'm buying — request documents